[M] QoQ Quarter Result on 29-Jan-2005 [#Q4]

Announcement Date
28-Mar-2005
Financial Year
2004
Quarter
29-Jan-2005 [#Q4]
Profit Trend
QoQ- 494.59%
YoY-
Quarter Report
View:
Show?
Quarter Result
29/04/06 28/01/06 29/10/05 30/07/05 30/04/05 29/01/05 30/10/04 CAGR
Revenue 5,940,000 9,341,000 5,785,000 3,623,000 3,641,000 5,074,000 3,491,000 42.66%
PBT -118,000 1,053,000 556,000 237,000 198,000 713,000 120,000 -
Tax -44,000 384,000 123,000 89,000 75,000 273,000 46,000 -
NP -52,000 699,000 436,000 148,000 123,000 440,000 74,000 -
Tax Rate - -36.47% -22.12% -37.55% -37.88% -38.29% -38.33% -
Total Cost 5,992,000 8,642,000 5,349,000 3,475,000 3,518,000 4,634,000 3,417,000 45.56%
Ratio Analysis
29/04/06 28/01/06 29/10/05 30/07/05 30/04/05 29/01/05 30/10/04 CAGR
NP Margin -0.88 7.48 7.54 4.09 3.38 8.67 2.12 -
Per Share
29/04/06 28/01/06 29/10/05 30/07/05 30/04/05 29/01/05 30/10/04 CAGR
EPS -0.09 1.26 0.91 0.43 0.36 1.28 0.22 -
EPS Diluted -0.09 1.26 0.90 0.42 0.36 1.28 0.21 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.